| Breakdowns | Actuals | Notes |
|---|---|---|
| Gross Revenue: | ||
| Ticket Revenue (include breakdown) | ||
| 40 Tickets @ $75.50 | $3,000.00 | Volunteer Directed |
| 341 Tickets @ 90 | $30,690.00 | Gen Ad |
| 25 Tickets @ $10 | $250.00 | Children |
| 1 Ticket @ $0 | $0.00 | Ticket Rectification |
| Gross Ticket Revenue | $33,940.00 | |
| Itemized Misc Revenue: | ||
| Donations | $1,081.00 | donations at ticket sale & fundraisers |
| Total Gross Revenue | $35,021.00 | combine gross ticket revenue with any misc revenue |
| Expenses: | ||
| Venue Rental | $8,000.00 | |
| Insurance | $1,945.00 | |
| Art Grants | $4,100.00 | |
| Assoc Overhead | $1,697.00 | |
| Regional Development | $1,697.00 | |
| Infrastructure | $6,380.00 | Portas |
| Ticket Processing Fees | $1,638.28 | Stripe/Volunteeripate |
| Ticket Dispute | $79.00 | |
| Transportation & Fuel, On-Site | $1,545.00 | golf carts |
| Art, Signage, Swag | $368.31 | |
| Mobility | $81.13 | |
| Effigy | $4,207.90 | |
| FAST | $119.51 | |
| Gate | $713.05 | Starlink, wristbands |
| Greeter | $245.43 | |
| Volunteer Support | $708.11 | |
| Medic | $302.98 | |
| Sanctuary | $389.32 | |
| Fluffers | $125.68 | |
| Total Expenses | $34,342.70 | |
| Net Proceeds | $678.30 |
Hearths o’Phyre Burning Man Financial Report
Have someone in mind for leadership?
Search
Popular Posts
-
Interfuse’s 2027 Theme is Here!
Big ideas are taking shape! This month, we’re excited to unveil our event theme, spotlight a new grant opportunity, and invite you to another MWB regional burn in case you already miss us! And the 2027 Interfuse Theme Iiiiiis… The votes are in and the community has spoken. Next year’s Interfuse theme is Monster Mash!!!…
-
What Will Next Year’s Interfuse Theme Be? That is Up to You!
Burn season is in full swing, but don’t forget to check in with us throughout the year! Much to plan, much to update, much to discuss! Vote on Interfuse 2027’s Theme The submission window has closed and we’ve got a solid pile of ideas to show for it. Now the decision is in your hands.…
-
What’s in a Theme?
Theme submissions, feedback, survival guide, media submissions, volunteering