| Breakdowns | Actuals | Notes |
|---|---|---|
| Gross Revenue: | ||
| Ticket Revenue (include breakdown) | ||
| 40 Tickets @ $75.50 | $3,000.00 | Volunteer Directed |
| 341 Tickets @ 90 | $30,690.00 | Gen Ad |
| 25 Tickets @ $10 | $250.00 | Children |
| 1 Ticket @ $0 | $0.00 | Ticket Rectification |
| Gross Ticket Revenue | $33,940.00 | |
| Itemized Misc Revenue: | ||
| Donations | $1,081.00 | donations at ticket sale & fundraisers |
| Total Gross Revenue | $35,021.00 | combine gross ticket revenue with any misc revenue |
| Expenses: | ||
| Venue Rental | $8,000.00 | |
| Insurance | $1,945.00 | |
| Art Grants | $4,100.00 | |
| Assoc Overhead | $1,697.00 | |
| Regional Development | $1,697.00 | |
| Infrastructure | $6,380.00 | Portas |
| Ticket Processing Fees | $1,638.28 | Stripe/Volunteeripate |
| Ticket Dispute | $79.00 | |
| Transportation & Fuel, On-Site | $1,545.00 | golf carts |
| Art, Signage, Swag | $368.31 | |
| Mobility | $81.13 | |
| Effigy | $4,207.90 | |
| FAST | $119.51 | |
| Gate | $713.05 | Starlink, wristbands |
| Greeter | $245.43 | |
| Volunteer Support | $708.11 | |
| Medic | $302.98 | |
| Sanctuary | $389.32 | |
| Fluffers | $125.68 | |
| Total Expenses | $34,342.70 | |
| Net Proceeds | $678.30 |
Hearths o’Phyre Burning Man Financial Report
Have someone in mind for leadership?
Search
Popular Posts
-
3 Cheers for Volunteers! Plus, Camp Submissions Close April 18th!
Countdown, volunteering, department leads, theme camp applications, the survival guide
-
Pre-Event Buzz, Ranger Training, Dust App, Red Light District & Survival Guide!
The state of things, ranger training, dust app information, red light district updates, and the survival guide.
-
Last Round of Tickets Available March 25th, Ask a Ranger Office Hours, and More!
The first round of tickets sold out! The second and final batch goes on sale March 25th. Rangers will be hosting virtual Ranger office hours March 25, April 22, and May 3. The DUST app is back for Interfuse 2026, track all events, workshops, and art installations there. Finally, the Survival Guide for Interfuse 2026…